Income taxes

2.2.4.1 16. Income taxes

A. Amounts recognised in statement of profit or loss

In thousands of euro 2017 2016
 
Current tax expense
Current year 18,076 15,191
Changes prior years -939 318
Total 17,137 15,509
 
Deferred tax expense
Deferred tax current year -162 -15
Changes in tax rate 116 -306
(De)recognition of deferred tax assets -444 -99
Changes in estimates related to prior years -418 -745
Total -908 -1,165
 
Total tax expenses 16,229 14,344

2.2.4.1.1

Change layout to 1 column

The total tax expense excluded the Group’s share of tax expense of the equity-accounted investees of €907 thousand (2016: €889 thousand), which has been included in ‘share of profit of equity accounted investees, net of tax’, see Note 16G.

2.2.4.1.2

B. Amounts recognised in Other Comprehensive Income (OCI)

    2017     2016  
In thousands of euro Before tax Tax benefit (expense) Net of Tax Before tax Tax benefit (expense) Net of Tax
 
Items that will never be reclassified to profit or loss
Remeasurement of defined benefit liabilities 5,158 -990 4,168 -527 317 -210
Equity-accounted investees - share of other comprehensive income 5 - 5 -1 - -1
 
Items that are or may be reclassified subsequently to profit or loss
Foreign operations – foreign currency translation differences -2,373 290 -2,083 -9,495 1,381 -8,114
Cash flow hedges - effective portion of changes in fair value 8 -2 6 657 -164 493
Cash flow hedges - reclassified to statement of profit or loss / statement of financial position -44 11 -33 -621 155 -466
 
Total 2,754 -691 2,063 -9,987 1,689 -8,298
 
Current tax benefit (expense)   290     1,381  
Deferred tax benefit (expense)   -981     308  
 
Total   -691     1,689  

2.2.4.1.2.1

Within the Group, loans are agreed between the different subsidiaries. Two of the loans in the United Kingdom are considered to form part of the net investment in the subsidiaries, and as such foreign exchange differences on these loans are recorded directly through other comprehensive income. For income tax purposes these

  foreign exchange differences are taxable or tax deductible. As the foreign exchange differences are recorded through other comprehensive income, the related current tax impact is also recorded through other comprehensive income for a positive amount of €290 thousand in 2017 (2016: €1,381 thousand positive).

2.2.4.1.3

C. Reconciliation of effective tax rate

In thousands of euro 2017   2016  
Profit before tax   75,532   68,121
Less share of profit of equity-accounted investees, net of tax   -3,884   -3,816
Profit before tax excluded the share of profit of equity-accounted investees, net of tax   71,648   64,305
 
Income tax using the Dutch domestic tax rate 25.0% 17,912 25.0% 16,076
Effect of tax rates in foreign jurisdictions 0.9% 611 0.0% -17
Change in tax rate 0.2% 116 -0.5% -306
Tax effect of:
Non-deductible expenses 0.8% 625 1.1% 698
Tax incentives -1.7% -1,234 -2.5% -1,581
(De)recognition of deferred tax assets -0.6% -444 -0.1% -99
Prior year adjustments -1.9% -1,357 -0.7% -427
 
Total 22.7% 16,229 22.3% 14,344

D. Movement in deferred tax balances

Deferred tax relates to the following items
2017           Balance at 31 December
In thousands of euro Net balance at 1 January Recognised in profit or loss Recognised in OCI Acquisitions through business combinations and disposals Reclass and other (1) Net Deferred tax assets Deferred tax liabilities
 
Property, plant and equipment -14,289 963 - - 180 -13,146 1,311 -14,457
Intangible assets -4,936 443 - -96 165 -4,424 2,827 -7,251
Inventory and biological assets 120 74 - - - 194 240 -46
Receivables and other assets -825 324 - - 182 -319 113 -432
Derivatives -9 - 9 - - - - -
Employee benefits 11,441 -912 -990 - 200 9,739 9,739 -
Other non-current provisions and liabilities - 196 - - -164 32 49 -17
Equity-settled share-based payments - - - - - - - -
Other liabilities 265 -222 - - -690 -647 147 -794
Tax losses and tax credits 1,588 42 - - - 1,630 1,630 -
Offsetting - - - - - - -13,058 13,058
 
Deferred tax assets (liabilities) -6,645 908 -981 -96 -127 -6,941 2,998 -9,939
 
(1) This mainly concerns translation differences on balance sheet items valuated in British Pounds

Deferred tax relates to the following items
2016         Balance at 31 December
In thousands of euro Net balance at 1 January Recognised in profit or loss Recognised in OCI Acquisitions through business combinations and disposals Reclass and other (1) Net Deferred tax assets Deferred tax liabilities
 
Property, plant and equipment -15,047 432 - - 326 -14,289 700 -14,989
Intangible assets -3,816 468 - -2,260 672 -4,936 2,573 -7,509
Inventory and biological assets 7 6 - - 107 120 120 -
Receivables and other assets -265 -468 - - -92 -825 137 -962
Derivatives - - -9 - - -9 - -9
Employee benefits 13,005 309 317 - -2,190 11,441 11,441 -
Other non-current provisions and liabilities - - - - - - - -
Equity-settled share-based payments - - - - - - - -
Other liabilities -699 715 - - 249 265 1,130 -865
Tax losses and tax credits 960 -297 - - 925 1,588 2,158 -570
Offsetting - - - - - - -15,029 15,029
 
Deferred tax assets (liabilities) -5,855 1,165 308 -2,260 -3 -6,645 3,230 -9,875
 
(1) This mainly concerns translation differences on balance sheet items valuated in British Pounds

2.2.4.1.4

The Group expects that its accruals for tax liabilities are adequate for all open years based on its assessment of many factors, including interpretations of tax law and prior experience. The Group off-sets tax assets and liabilities if, and only if, it has a legally enforceable right to do so. The Group recognises deferred tax assets to the extent that it is considered probable based on business forecasts that sufficient taxable profits will be available.

E. Unrecognised deferred tax assets

Part of the deferred tax assets have not been recognised in respect of tax losses carried forward in Germany as the Executive Committee has established that it is uncertain whether future taxable profits would be available against which these losses can be utilised. The not recognized deferred tax assets have been included in the balance of unrecognised losses for €3.2 million at 31 December 2017 (31 December 2016: €3.9 million), with a tax effect of €0.9 million (31 December 2016: €1.1 million). The tax losses can be carried forward indefinitely, but the Executive Committee applies a ten year period to determine the adequacy whether tax losses can be utilised.

Furthermore, deferred tax assets have not been recognised in respect of tax losses incurred on the sale of real estate in the United Kingdom amounting to €2.7 million (31 December 2016: €3.2 million), with a tax effect of €0.5 million (31 December 2016: €0.6 million). These tax losses can only be utilised against a future tax gain on the sale of specific assets such as real estate. As the Executive Committee does not have plans to dispose real estate, the recovery of the deferred tax asset is highly uncertain and as such not recognised.

In 2017 in the Netherlands a deferred tax asset is recognised related to individual real estate where the fiscal carrying amount is higher than the book carrying amount at the end of the year and there is no intention to sell or demolish this particular real estate. This concerns at 31 December 2017 an amount of €2.8 million (31 December 2016: €2.9 million), with a tax effect of €0.7 million (31 December 2016: €0.7 million). 

 F. Tax Group

The Company and the Dutch subsidiaries, in which the Company has a 100% interest, form a tax group for the purpose of income tax, of which ForFarmers N.V. is the head of the tax group. For VAT, a comparable tax group exists for the Dutch subsidiaries, which also includes the majority shareholder Coöperatie FromFarmers U.A. which is the head of this tax group. The total current receivable or liability towards the tax authorities is accounted for in the statement of financial position of the head of the tax group. Settlement of taxes within this tax group takes place as if each company is independently liable for tax. Each participating subsidiary is jointly and severally liable for possible liabilities of the tax group as a whole. As of 1 January 2018 Coöperatie FromFarmers U.A. is no longer part of the VAT tax group and ForFarmers N.V. is the head of the VAT tax group.

A number of companies in Germany form a tax group for the purposes of income tax (‘Organschaft’ for Körperschaftsteuer and Gewerbesteuer). Settlement of taxes within this tax group takes place as if each company is independently liable for tax.

The companies in the United Kingdom form a tax group for the purposes of income tax (‘Group Relief’) and VAT. Settlement of taxes within this tax group takes place as if each company is independently liable for tax.

Tax rates

  2017 2016
Tax rates    
The Netherlands 25.00% 25.00%
Germany (average) 28.38% 28.90%
Belgium 33.99% 33.99%
United Kingdom (average) 19.25% 20.00%

Effective tax rate

  2017 2016
Effective tax rate    
The Netherlands 22.04% 23.27%
Germany 25.19% 24.49%
Belgium 36.19% 27.94%
United Kingdom 1.60% 15.80%

The above-mentioned effective tax rate deviates from the statutory tax rate mainly due to the impact of the following main items:

 
Netherlands 

The effective tax rate is lower due to innovation box benefits and the recognition of the deferred tax assets relating to the individual real estate where the fiscal carrying amount is above the carrying amount at the end of the year. These deferred tax assets were not recognized in previous years.

Germany

The effective tax rate is lower due to recognition of the deferred tax assets relating to the net operating losses.

Belgium

The effective tax rate is higher because of non tax deductible items and deferred tax asset revaluation due to a tax rate change.

UK

The effective tax rate is lower due to a change regarding prior years. This change is  mainly due to the recognition of a deferred tax asset relating to the tax deductibility of certain assets.

 G. Taxes on equity-accounted investees

Corporate income taxes on the results of HaBeMa are settled with the tax authorities by ForFarmers Langförden, Germany (indirect shareholder). The results of HaBeMa are accounted for based on the equity method and are presented net of tax in the consolidated statement of profit and loss. These corporate income tax charges are deducted from the share of profit of equity-accounted investees for an amount of €907 thousand (2016: €889 thousand).

Trade taxes ('Gewerbesteuer') applicable to HaBeMa are borne by the entity itself.